UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 1, 2012
Cott Corporation
(Exact name of registrant as specified in its charter)
Canada | 001-31410 | 98-0154711 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
6525 Viscount Road Mississauga, Ontario, Canada |
L4V1H6 | |||
5519 West Idlewild Avenue Tampa, Florida, United States |
33634 | |||
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (905) 672-1900
(813) 313-1800
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On May 2, 2012, Cott Corporation (the Company) issued a press release reporting financial results for the fiscal quarter ended March 31, 2012. A copy of the press release is furnished herewith under the Securities Exchange Act of 1934, as amended, as Exhibit 99.1 to this Form 8-K and is incorporated by reference into this Item 2.02 as if fully set forth herein.
Item 5.07 Submission of Matters to a Vote of Security Holders.
The Annual Meeting of Shareowners (the Meeting) of the Company was held on Tuesday, May 1, 2012. As at the record date of March 20, 2012, 95,101,230 common shares were outstanding
Election of Directors
At the Meeting, shareowners approved the election of Mark Benadiba, George A. Burnett, Jerry Fowden, David T. Gibbons, Stephen H. Halperin, Betty Jane Hess, Gregory R. Monahan, Mario Pilozzi, Andrew Prozes, Eric S. Rosenfeld and Graham W. Savage to serve for the ensuing year and until their respective successors are elected.
For | Against | Withhold | Broker non-votes | |||||||||||||
Mark Benadiba |
70,657,323 | | 334,764 | 9,426,646 | ||||||||||||
George A. Burnett |
68,358,846 | | 2,633,241 | 9,426,646 | ||||||||||||
Jerry Fowden |
70,732,252 | | 259,834 | 9,426,647 | ||||||||||||
David T. Gibbons |
70,672,361 | | 319,726 | 9,426,646 | ||||||||||||
Stephen H. Halperin |
48,571,370 | | 22,420,716 | 9,426,647 | ||||||||||||
Betty Jane Hess |
70,706,243 | | 285,844 | 9,426,646 | ||||||||||||
Gregory R. Monahan |
68,383,891 | | 2,608,196 | 9,426,646 | ||||||||||||
Mario Pilozzi |
70,726,588 | | 265,499 | 9,426,646 | ||||||||||||
Andrew Prozes |
68,328,786 | | 2,663,301 | 9,426,646 | ||||||||||||
Eric S. Rosenfeld |
69,854,935 | | 1,137,152 | 9,426,646 | ||||||||||||
Graham W. Savage |
70,467,648 | | 524,439 | 9,426,646 |
Appointment of PricewaterhouseCoopers LLP as the Companys Independent Registered Certified Public Accounting Firm
At the Meeting, shareowners approved the appointment of PricewaterhouseCoopers LLP to serve as the Companys independent registered certified public accounting firm for its 2012 fiscal year.
For | Against | Withhold | Broker non-votes | |||||||||||
79,919,319 | 395,210 | 102,402 | 1,901 |
Advisory Vote on Executive Compensation
At the Meeting, shareowners approved, on an advisory basis, the compensation paid to the Companys named executive officers, as disclosed pursuant to Item 402 of Regulation S-K, including Compensation Discussion and Analysis, compensation tables and narrative discussion.
For | Against | Withhold | Broker non-votes | |||||||||||
69,175,388 | 740,904 | 1,075,892 | 9,426,648 |
Item 8.01 Other Events.
On May 2, 2012, the Company announced a share repurchase program as approved by its Board of Directors (the Share Repurchase Program). Under the Share Repurchase Program, the Company may repurchase up to $35 million in Company common shares over a 12 month period. A copy of the press release is attached hereto as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit
|
Description |
|
99.1 | Press Release of Cott Corporation, dated May 2, 2012 (filed herewith). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Cott Corporation | ||||||
(Registrant) | ||||||
May 2, 2012 | ||||||
By: |
/s/ Marni Morgan Poe |
|||||
Marni Morgan Poe | ||||||
Vice President, General Counsel and Secretary |
EXHIBIT INDEX
Exhibit
|
Description |
|
99.1 | Press Release of Cott Corporation, dated May 2, 2012 (filed herewith). |
Exhibit 99.1
Press Release |
CONTACT:
Michael C. Massi
Investor Relations
Tel: (813) 313-1786
Investor.relations@cott.com
COTT ANNOUNCES FIRST QUARTER 2012 RESULTS AND SHARE REPURCHASE PROGRAM
FOR UP TO $35 MILLION IN COMMON SHARES
(Unless stated otherwise, all information in U.S. dollars and all first quarter 2012 comparisons are relative to the first quarter of 2011. Certain terms used in this press release are defined below.)
TORONTO, ON and TAMPA, FL May 2, 2012 Cott Corporation (NYSE:COT; TSX:BCB) today announced its results for the first quarter ended March 31, 2012, as well as its plans to commence a share repurchase program for up to $35 million in common shares over a 12-month period.
First Quarter 2012 Results
|
Revenue of $524 million declined 1.9% (1.3% excluding the impact of foreign exchange) compared to $534 million. |
|
Gross profit as a percentage of revenue was 12.1% compared to 9.4% in the fourth quarter of 2011 and 13.0% in the first quarter of 2011. |
|
Net income and earnings per diluted share were $6 million and $0.06, respectively, compared to $7 million and $0.07, respectively. |
|
EBITDA was $45 million compared to $47 million. Adjusted EBITDA increased 2.9% to $46 million compared to $45 million. |
Jerry Fowden, Cotts Chief Executive Officer, commented, Im pleased with the overall financial performance during the quarter, despite continued commodity pressures. Gross margin in the first quarter improved 270 basis points from the fourth quarter of 2011, reflecting the implementation of our 2012 strategy of gradual gross margin restoration by focusing on operational efficiencies and adjusting the balance between volume and margin.
FIRST QUARTER 2012 PERFORMANCE SUMMARY
|
Revenue decreased 1.9% (1.3% excluding the impact of foreign exchange) to $524 million as a result of lower North America volumes due primarily from exiting certain low margin case pack water business and the continuing decline in the U.S. shelf-stable juice market. The North America revenue performance was partially offset by growth in the United Kingdom / Europe (U.K.) and higher average price per case across all business units. |
|
Gross profit as a percentage of revenue was 12.1% compared to 13.0% in the first quarter of 2011 and 9.4% in the fourth quarter of 2011. The decline compared to the first quarter of 2011 was due primarily to higher commodity costs, particularly fruit and fruit concentrates, sweeteners and resin. The margin improvement versus the fourth quarter of 2011 was due primarily to a combination of operating efficiencies and an increase in the average price per case implemented in the first quarter of 2012. |
Press Release |
|
Selling, general and administrative (SG&A) expenses were $42 million compared to $45 million. The decrease in SG&A expenses was driven primarily by reduced costs associated with our information technology strategy. |
|
Operating income was $21 million compared to $25 million. |
|
EBITDA was $45 million compared to $47 million. Adjusted EBITDA increased 2.9% to $46 million compared to $45 million. |
FIRST QUARTER 2012 REPORTING SEGMENT HIGHLIGHTS
|
North America filled beverage case volume decreased 8.3% to 156 million cases due primarily to exiting certain case pack water business and the continuing decline in the U.S. shelf-stable juice market. Revenue decreased 4.8% (4.7% excluding the impact of foreign exchange) to $408 million. |
|
U.K. filled beverage case volume increased 4.6% to 41 million cases. Revenue increased 14.9% (16.9% excluding the impact of foreign exchange) to $99 million. Growth was driven by continued double digit growth in the energy and sports drinks categories and ongoing growth in the wholesale channel servicing the smaller convenience stores. |
|
Mexico filled beverage case volume decreased 29.8% to 6 million cases. Revenue decreased 20.2% (13.2% excluding the impact of foreign exchange) to $9 million. |
|
RCI concentrate volume decreased 13.9% to 71 million. Revenue decreased 2.6% to $7 million. |
First Quarter Results Conference Call
Cott Corporation will host a conference call today, May 2, 2012, at 10:00 a.m. EDT, to discuss first quarter results, which can be accessed as follows:
North America: (877) 407-8031
International: (201) 689-8031
A live audio webcast will be available through Cotts website at http://www.cott.com . The earnings conference call will be recorded and archived for playback on the investor relations section of the website for a period of two weeks following the event.
2
Press Release |
Share Repurchase Program
Cott announced its plans to commence, subject to compliance with the annual limits established by the Toronto Stock Exchange (TSX), a share repurchase program for up to $35 million in common shares over a 12 month period. Cotts common shares may be purchased in open market transactions and privately negotiated repurchases under the program through either a 10b5-1 automatic trading plan or at managements discretion in compliance with regulatory requirements, and given market, cost and other considerations.
Subject to completion of appropriate filings with and approval by the TSX, repurchases will be made through the facilities of the TSX, the New York Stock Exchange (NYSE), or by such other means as may be permitted by the TSX and/or the NYSE. The rules and policies of the TSX contain restrictions on the number of shares that can be repurchased over a 12-month period, and also contain restrictions on the number of shares that can be purchased on any given day, based on the average daily trading volumes of the common shares on the TSX. Similarly, the safe harbor conditions of Rule 10b-18 impose certain limitations on the number of shares that can be purchased on the NYSE per day.
We are pleased to be able to announce this share repurchase program as an excellent way to return value to our shareowners, continued Mr. Fowden.
There can be no assurance as to the precise number of shares that will be repurchased under the share repurchase program, or the aggregate dollar amount of the shares actually purchased. Cott may discontinue purchases at any time, subject to compliance with applicable regulatory requirements. Shares purchased pursuant to the share repurchase program will be cancelled.
About Cott Corporation
Cott is one of the worlds largest beverage companies focusing on private-label and contract manufacturing. With approximately 4,000 employees, Cott operates soft drink, juice, water and other beverage bottling facilities in the United States, Canada, the U.K. and Mexico. Cott markets beverage concentrates in over 50 countries around the world.
Defined Terms
Certain defined terms used in this press release include the following. GAAP means U.S. generally accepted accounting principles. EBITDA means GAAP earnings (loss) before interest, taxes, depreciation and amortization. Adjusted EBITDA means GAAP earnings (loss) before interest, taxes, depreciation and amortization, excluding purchase accounting adjustments, integration expenses, restructuring and asset impairments. See the accompanying reconciliation of Cotts EBITDA and Adjusted EBITDA to its GAAP net income, as well as the Non-GAAP Measures paragraph below.
Non-GAAP Measures
Cott supplements its reporting of revenue determined in accordance with GAAP by excluding the impact of foreign exchange to separate the impact of currency exchange rate changes from Cotts results of operations and, in some cases, by excluding the impact of the Cliffstar acquisition. Cott supplements its reporting of earnings before interest, taxes, depreciation and amortization by excluding Cliffstar purchase accounting adjustments, integration expenses, restructuring and asset impairments to separate the impact of these items from the underlying business. Because Cott uses these adjusted financial results in the management of its business and to understand business performance independent of the Cliffstar acquisition, management believes this supplemental information is useful to investors for their independent evaluation and understanding of Cotts underlying business performance and the performance of its management. The non-GAAP financial measures described above are in addition to, and not meant to be considered superior to, or a substitute for, Cotts financial statements prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this earnings announcement reflect managements judgment of particular items, and may be different from, and therefore may not be comparable to, similarly titled measures reported by other companies.
Safe Harbor Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 conveying managements expectations as to the future based on plans, estimates and projections at the time Cott makes the statements. Forward-looking statements involve inherent risks and uncertainties and Cott cautions you that a number of important factors could cause actual results to differ materially from those contained in any such forward-looking statement. The forward-looking statements contained in this press release include, but are not limited to, statements related to the amount of shares that may be repurchased under the share repurchase program, future financial operating results and related matters. The forward-looking statements are based on assumptions regarding managements current plans and estimates. Management believes these assumptions to be reasonable but there is no assurance that they will prove to be accurate.
3
Press Release |
Factors that could cause actual results to differ materially from those described in this press release include, among others: Cotts ability to compete successfully; changes in consumer tastes and preferences for existing products and Cotts ability to develop and timely launch new products that appeal to such changing consumer tastes and preferences; a loss of or reduction in business with key customers, particularly Walmart; fluctuations in commodity prices and Cotts ability to pass on increased costs to its customers, and the impact of those increased prices on Cotts volumes; Cotts ability to manage its operations successfully; currency fluctuations that adversely affect the exchange between the U.S. dollar and the pound sterling, the Euro, the Canadian dollar, the Mexican peso and other currencies; Cotts ability to maintain favorable arrangements and relationships with its suppliers; Cotts ability to realize the expected benefits of the Cliffstar acquisition because of integration difficulties and other challenges; risks associated with the asset purchase agreement entered into in connection with the Cliffstar acquisition; the significant amount of Cotts outstanding debt and Cotts ability to meet its obligations under its debt agreements; Cotts ability to maintain compliance with the covenants and conditions under its debt agreements; fluctuations in interest rates; credit rating changes; the impact of global financial events on Cotts financial results; Cotts ability to fully realize the expected cost savings and/or operating efficiencies from its restructuring activities; any disruption to production at Cotts beverage concentrates or other manufacturing facilities; Cotts ability to protect its intellectual property; compliance with product health and safety standards; liability for injury or illness caused by the consumption of contaminated products; liability and damage to Cotts reputation as a result of litigation or legal proceedings; changes in the legal and regulatory environment in which Cott operates; the impact of proposed taxes on soda and other sugary drinks; enforcement of compliance with the Ontario Environmental Protection Act; unseasonably cold or wet weather, which could reduce the demand for Cotts beverages; the impact of national, regional and global events, including those of a political, economic, business and competitive nature; Cotts ability to recruit, retain, and integrate new management and a new management structure; Cotts exposure to intangible asset risk; Cotts ability to renew its collective bargaining agreements on satisfactory terms; disruptions in Cotts information systems; compliance with product health and safety standards; the volatility of Cotts stock price; and Cotts ability to maintain compliance with the listing requirements of the New York Stock Exchange.
4
Press Release |
The foregoing list of factors is not exhaustive. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Readers are urged to carefully review and consider the various disclosures, including but not limited to risk factors contained in Cotts Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and its quarterly reports on Form 10-Q, as well as other periodic reports filed with the securities commissions. Cott does not undertake to update or revise any of these statements in light of new information or future events, except as expressly required by applicable law.
Website: www.cott.com
5
Press Release |
COTT CORPORATION | EXHIBIT 1 | |
CONSOLIDATED STATEMENTS OF OPERATIONS | ||
(in millions of U.S. dollars, except share and per share amounts, U.S. GAAP) | ||
Unaudited |
For the Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Revenue, net |
$ | 523.8 | $ | 534.1 | ||||
Cost of sales |
460.4 | 464.5 | ||||||
|
|
|
|
|||||
Gross profit |
63.4 | 69.6 | ||||||
Selling, general and administrative expenses |
41.8 | 45.1 | ||||||
Loss on disposal of property, plant & equipment |
0.6 | | ||||||
|
|
|
|
|||||
Operating income |
21.0 | 24.5 | ||||||
Other (income) expense, net |
(0.2 | ) | 0.8 | |||||
Interest expense, net |
14.0 | 14.4 | ||||||
|
|
|
|
|||||
Income before income taxes |
7.2 | 9.3 | ||||||
Income tax expense |
0.4 | 1.6 | ||||||
|
|
|
|
|||||
Net income |
$ | 6.8 | $ | 7.7 | ||||
Less: Net income attributable to non-controlling interests |
0.9 | 0.9 | ||||||
|
|
|
|
|||||
Net income attributed to Cott Corporation |
$ | 5.9 | $ | 6.8 | ||||
|
|
|
|
|||||
Net income per common share attributed to Cott Corporation |
||||||||
Basic |
$ | 0.06 | $ | 0.07 | ||||
Diluted |
$ | 0.06 | $ | 0.07 | ||||
Weighted average outstanding shares (millions) attributed to Cott Corporation |
||||||||
Basic |
94.4 | 94.1 | ||||||
Diluted |
95.7 | 95.3 |
6
Press Release |
COTT CORPORATION | EXHIBIT 2 | |
CONSOLIDATED BALANCE SHEETS | ||
(in millions of U.S. dollars, except share amounts, U.S. GAAP) | ||
Unaudited |
7
Press Release |
COTT CORPORATION | EXHIBIT 3 | |
Consolidated Statements of Cash Flows | ||
(in millions of U.S. dollars, U.S. GAAP) | ||
Unaudited |
For the Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Operating Activities |
||||||||
Net income |
$ | 6.8 | $ | 7.7 | ||||
Depreciation & amortization |
23.8 | 23.6 | ||||||
Amortization of financing fees |
1.2 | 0.9 | ||||||
Share-based compensation expense |
0.8 | 1.1 | ||||||
Increase in deferred income taxes |
| 0.9 | ||||||
Loss on disposal of property, plant & equipment |
0.6 | | ||||||
Other non-cash items |
(0.4 | ) | 0.2 | |||||
Change in operating assets and liabilities, net of acquisition: |
||||||||
Accounts receivable |
(20.5 | ) | (29.4 | ) | ||||
Inventories |
(16.5 | ) | (6.1 | ) | ||||
Prepaid expenses and other current assets |
(1.8 | ) | 0.3 | |||||
Other assets |
1.0 | (0.1 | ) | |||||
Accounts payable and accrued liabilities |
(38.4 | ) | (21.9 | ) | ||||
Income taxes recoverable |
0.3 | (2.8 | ) | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(43.1 | ) | (25.6 | ) | ||||
|
|
|
|
|||||
Investing Activities |
||||||||
Acquisition |
(5.0 | ) | | |||||
Additions to property, plant & equipment |
(17.7 | ) | (12.5 | ) | ||||
Additions to intangibles and other assets |
(2.7 | ) | | |||||
Proceeds from sale of property, plant & equipment |
| 0.1 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(25.4 | ) | (12.4 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Payments of long-term debt |
(1.2 | ) | (1.3 | ) | ||||
Borrowings under ABL |
7.0 | 99.8 | ||||||
Payments under ABL |
(7.0 | ) | (72.5 | ) | ||||
Distributions to non-controlling interests |
(1.1 | ) | (1.6 | ) | ||||
Other financing activities |
| | ||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(2.3 | ) | 24.4 | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
1.5 | 1.2 | ||||||
|
|
|
|
|||||
Net decrease in cash & cash equivalents |
(69.3 | ) | (12.4 | ) | ||||
Cash & cash equivalents, beginning of period |
100.9 | 48.2 | ||||||
|
|
|
|
|||||
Cash & cash equivalents, end of period |
$ | 31.6 | $ | 35.8 | ||||
|
|
|
|
8
Press Release |
COTT CORPORATION | EXHIBIT 4 | |
SEGMENT INFORMATION | ||
(in millions of U.S. dollars or 8 oz equivalent cases, U.S. GAAP) | ||
Unaudited |
For the Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Revenue |
||||||||
North America |
$ | 408.1 | $ | 428.8 | ||||
United Kingdom |
99.2 | 86.3 | ||||||
Mexico |
9.1 | 11.4 | ||||||
RCI |
7.4 | 7.6 | ||||||
|
|
|
|
|||||
$ | 523.8 | $ | 534.1 | |||||
|
|
|
|
|||||
Operating income (loss) |
||||||||
North America |
$ | 17.3 | $ | 20.8 | ||||
United Kingdom |
3.2 | 3.0 | ||||||
Mexico |
(1.3 | ) | (1.5 | ) | ||||
RCI |
1.8 | 2.2 | ||||||
|
|
|
|
|||||
$ | 21.0 | $ | 24.5 | |||||
|
|
|
|
|||||
Volume - 8 oz equivalent cases - Total Beverage (including concentrate) |
||||||||
North America |
179.6 | 195.1 | ||||||
United Kingdom |
44.9 | 43.5 | ||||||
Mexico |
5.9 | 8.4 | ||||||
RCI |
71.0 | 82.5 | ||||||
|
|
|
|
|||||
301.4 | 329.5 | |||||||
|
|
|
|
|||||
Volume - 8 oz equivalent cases - Filled Beverage |
||||||||
North America |
156.4 | 170.6 | ||||||
United Kingdom |
40.9 | 39.1 | ||||||
Mexico |
5.9 | 8.4 | ||||||
RCI |
| | ||||||
|
|
|
|
|||||
203.2 | 218.1 | |||||||
|
|
|
|
9
Press Release |
COTT CORPORATION | EXHIBIT 5 | |
SUPPLEMENTARY INFORMATION - NON-GAAP - Analysis of Revenue by Reporting Segment | ||
Unaudited |
For the Three Months Ended | ||||||||||||||||||||
(in millions of U.S. dollars, except percentage amounts) |
March 31, 2012 | |||||||||||||||||||
Cott 1 | North America |
United
Kingdom |
Mexico | RCI | ||||||||||||||||
Change in revenue |
$ | (10.3 | ) | $ | (20.7 | ) | $ | 12.9 | $ | (2.3 | ) | $ | (0.2 | ) | ||||||
Impact of foreign exchange 2 |
3.2 | 0.7 | 1.7 | 0.8 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Change excluding foreign exchange |
$ | (7.1 | ) | $ | (20.0 | ) | $ | 14.6 | $ | (1.5 | ) | $ | (0.2 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Percentage change in revenue |
-1.9 | % | -4.8 | % | 14.9 | % | -20.2 | % | -2.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Percentage change in revenue excluding foreign exchange |
-1.3 | % | -4.7 | % | 16.9 | % | -13.2 | % | -2.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
1 |
Cott includes the following reporting segments: North America, United Kingdom, Mexico and RCI. |
2 |
Impact of foreign exchange is the difference between the current years revenue translated utilizing the current years average foreign exchange rates less the current years revenue translated utilizing the prior years average foreign exchange rates. |
10
Press Release |
COTT CORPORATION | EXHIBIT 6 | |
SUPPLEMENTARY INFORMATION - NON-GAAP - EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION & AMORTIZATION (EBITDA) | ||
(in millions of U.S. dollars) | ||
Unaudited |
For the Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Net income attributed to Cott Corporation |
$ | 5.9 | $ | 6.8 | ||||
Interest expense, net |
14.0 | 14.4 | ||||||
Income tax expense |
0.4 | 1.6 | ||||||
Depreciation & amortization |
23.8 | 23.6 | ||||||
Net income attributable to non-controlling interests |
0.9 | 0.9 | ||||||
|
|
|
|
|||||
EBITDA |
$ | 45.0 | $ | 47.3 | ||||
Acquisition adjustments |
||||||||
Inventory step-up (step-down) |
0.1 | (3.2 | ) | |||||
Integration costs |
1.0 | 0.7 | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 46.1 | $ | 44.8 | ||||
|
|
|
|
11